Assume a 38% tax rate and a 10% discount rate when discounting future dividends
Assume a 38% tax rate and a 10% discount rate when discounting future dividends. Assume that the new debt is constant and perpetual and that the buyback operation is unexpected by stock market participants.
1) What are the primary business risks of UST? Evaluate them from the point of view of a bondholder.
2) Why is UST considering a leveraged recapitalization after such a long history of conservative debt policy?
3) Should UST undertake the $1bn recapitalization? Prepare a pro-forma income statement for 1999 to analyze whether UST will be able to make interest rate payments. How sensitive is your conclusion to the rating UST bonds receive?
Sample Answer
This information suggests that the investor is willing to pay for future dividends at a discount rate of 10%. This means that they expect a 10% return on their investment each year. The tax rate of 38% will reduce the after-tax return on the investment.
Here’s how these figures can be used in different calculations:
1. Discounted Present Value (DPV) of Dividends:
-
Formula: DPV = (Dividend in Year 1) / (1 + Discount Rate)^1 + (Dividend in Year 2) / (1 + Discount Rate)^2 + …
-
Example: If the expected dividend for the next year is $5, the DPV would be:
DPV = $5 / (1 + 0.10)^1 = $4.55
2. Required Rate of Return: