Create an amortization schedule for a new home purchase using the following information.
The loan is a 15-year fixed rate loan paid monthly.

Purchase Price: $450,000.00
Percent Down Pmt: 20%
Loan Amount: ?
Interest Rate: 4.50%
Loan Term (years): 15
Beginning Month: July
Beginning Year: 2020